| Purchase Info | ||
| Sale Price | $54,900 | |
| Beds | 3 | |
| Bath | 1 | |
| Rent & Expenses | Monthly | Yearly |
| Rental Income | $950 | $11,400 |
| HOA/Condo Fees | $0 | $0 |
| Property Taxes | ($133) | ($1,596) |
| Property Manager | ($95) | ($1,140) |
| Insurance | ($50) | ($600) |
| Vacancy | ($48) | ($570) |
| Maintenance | ($48) | ($570) |
| Total Expenses | ($373) | ($4,476) |
| Net Operating Income | $577 | $6,924 |
| Cap Rate | 12.6% | |